       
      |

MCMA | Organization | Financial Statement
| July 1, 2006 through June 30, 2007 |
|
|
| OPENING BALANCE: |
|
$ 28,543.62 |
|
Revenue |
|
| REVENUE: |
|
|
| Annual Membership Dues |
$ 1,730.00 |
|
| 2007-2008 Prepaid Dues |
$ 10,680.00 |
|
| Scholarship Fund |
$ 1,895.00 |
|
| Annual Spring Conference |
$ 16,456.00 |
|
| Interest Income |
$ 786.81 |
|
| ICMA Range Rider |
$ - |
|
| Winter Training Seminar |
$ 3,200.00 |
|
| TOTAL REVENUE |
$ 34,747.81 |
$ 63,291.43 |
|
|
|
| EXPENDITURES: |
|
|
| MCMA Spring Conference |
|
|
| Scholarship |
$ 932.96 |
|
| Awards Program |
$ 535.80 |
|
| Speakers, Entertainment, Program |
$ 5,261.81 |
|
| Hotel |
$ 18,850.60 |
|
| Hospitality |
$ 1,068.86 |
|
| Program Printing |
$ - |
|
| Total Expenses |
$ 26,650.03 |
|
|
|
|
| MML Operating Staff Support |
|
|
| Travel |
$ 1,197.25 |
|
| Postage |
$ 1,290.07 |
|
| Telephone |
$ 499.05 |
|
| Supplies |
$ 605.76 |
|
| Clerical/Bookkeeping |
$ 1,625.00 |
|
| Total Operating Staff Support |
$ 5,217.13 |
|
|
|
|
| Miscellaneous |
|
|
| Winter Training Seminar |
$ 3,140.31 |
|
| ICMA Scholarship |
$ - |
|
| ICMA Travel/Meetings |
$ 1,932.43 |
|
| ICMA Endowment Donations |
$ - |
|
| Printing Membership Directory/binders |
$ 1,182.00 |
|
| MML Conference Session |
$ 322.67 |
|
| Website |
$ 8,074.97 |
|
| MCMA Board/Committee Expenses |
$ 105.58 |
|
| Total Miscellaneous |
$ 14,757.96 |
|
|
|
|
| TOTAL EXPENDITURES |
|
$ 46,625.12 |
|
|
|
| CLOSING CASH BALANCE |
|
$ 16,666.31 |
|
|
|
| Checking Account Balance |
$ 2,143.70 |
|
| Investments |
$ 14,522.61 |
|
| Total |
$ 16,666.31 |
|
|
|
|
|
 |